| Revenue | DKK -21K | -64% |
| EBITDA | DKK -21K | +64% |
| Net profit | DKK -21K | +85% |
| Total assets | DKK 75K | -24% |
| Equity | DKK 67K | -24% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -422 | 104 | 0 | 293 | 323 | 46 | -58 | -21 |
| Staff expenses | -187 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -609 | 88 | -9 | 144 | 238 | 257 | -58 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -117 | -185 | 106 | -0 | -0 |
| EBIT | -609 | 88 | -9 | 27 | 54 | 152 | -58 | -21 |
| Net financials | -1 | -0 | 0 | -18 | -28 | -10 | -0 | 0 |
| Profit before tax | -609 | 88 | -9 | 9 | 25 | 141 | -58 | -21 |
| Tax | -134 | 19 | -2 | 2 | 6 | 31 | 78 | -0 |
| Net profit | -475 | 68 | -7 | 7 | 20 | 110 | -136 | -21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 228 | 118 | 875 | 1.242 | 398 | 99 | 75 |
| Equity | 25 | 93 | 86 | 93 | 113 | 223 | 87 | 67 |
| Long-term debt | 0 | 0 | 0 | 341 | 454 | 0 | 0 | 0 |
| Short-term debt | 171 | 135 | 32 | 440 | 675 | 175 | 11 | 9 |
| Total debt | 171 | 135 | 32 | 781 | 1.129 | 175 | 11 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOENNING HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
DUDAL HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Bonitz Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Tønning | Chief Executive Officer | 0 companies |
| Peder Givskov Bay Pedersen | Management | 0 companies |
| Jesper Dudal Madsen | Chairman | 0 companies |
| Christopher Knak Bonitz | Board of Directors | 0 companies |
| Rikke Hilligsøe | Board of Directors | 0 companies |
| Natalie Hilligsøe Tønning | Board of Directors | 0 companies |