| Revenue | DKK 26,6M | -194% |
| EBITDA | DKK 26,5M | +193% |
| Net profit | DKK 26,6M | +194% |
| Total assets | DKK 204M | +15% |
| Equity | DKK 189,3M | +16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.004 | 54.352 | -14.078 | -28.438 | 26.604 |
| Staff expenses | -60 | -60 | -60 | -60 | -110 |
| EBITDA | 6.944 | 54.292 | -14.138 | -28.498 | 26.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.944 | 54.292 | -14.138 | -28.498 | 26.494 |
| Net financials | 7.431 | 54.796 | -13.331 | -27.957 | 27.108 |
| Profit before tax | 6.884 | 54.263 | -14.170 | -28.543 | 26.472 |
| Tax | -119 | -124 | -136 | -135 | -145 |
| Net profit | 7.003 | 54.386 | -14.034 | -28.408 | 26.616 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172.648 | 218.778 | 203.431 | 176.793 | 203.953 |
| Equity | 156.848 | 208.535 | 191.125 | 162.717 | 189.334 |
| Long-term debt | 5.773 | 4.618 | 4.041 | 3.464 | 0 |
| Short-term debt | 10.027 | 5.625 | 8.265 | 10.612 | 14.619 |
| Total debt | 15.799 | 10.243 | 12.306 | 14.075 | 14.619 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
PS Unofficial title | Unofficial title | 2022 – 2022 |
AM Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Unofficial title | 0 companies |
| Peder Segerstrøm Stampe | Unofficial title | 0 companies |
| Anders Marcus | Management | 0 companies |
| Verner Kristiansen | Board of Directors | 0 companies |
| Lars Peder Løkke | Board of Directors | 0 companies |
| Ole Ærthøj | Board of Directors | 0 companies |
| Mikael Stig Rosenmejer | Chairman | 0 companies |
| Henrik Steenfeldt Jacobsen | Chairman | 0 companies |
| Ivan Swenson Dahl | Chairman | 0 companies |
| Annemette Færch | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |