| Revenue | DKK -2K | -99% |
| EBITDA | DKK -2K | +99% |
| Net profit | DKK -117K | +71% |
| Total assets | DKK 347K | -41% |
| Equity | DKK -2,3M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -428 | -299 | -192 | -56 | -76 | -215 | -360 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -428 | -299 | -192 | -56 | -76 | -215 | -360 | -2 |
| Depreciation & amort. | -15 | -24 | -24 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -443 | -323 | -216 | -66 | -76 | -215 | -360 | -2 |
| Net financials | -22 | -24 | -31 | -87 | -286 | -44 | -48 | -114 |
| Profit before tax | -465 | -347 | -247 | -153 | -363 | -259 | -408 | -117 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -465 | -347 | -247 | -153 | -363 | -259 | -408 | -117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.051 | 1.291 | 1.200 | 1.094 | 731 | 548 | 589 | 347 |
| Equity | -365 | -712 | -959 | -1.112 | -1.474 | -1.734 | -2.142 | -2.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.416 | 2.003 | 2.159 | 2.205 | 2.206 | 2.282 | 2.731 | 2.606 |
| Total debt | 1.416 | 2.003 | 2.159 | 2.205 | 2.206 | 2.282 | 2.731 | 2.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
FM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANGUS HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Magnus Høilund | Management | 0 companies |
| Flemming Mortensen | Management | 0 companies |