| Revenue | DKK -20K | +1% |
| EBITDA | DKK -20K | -1% |
| Net profit | DKK -442K | -4% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK -6,2M | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -19 | -21 | -30 | -25 | -31 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -19 | -21 | -30 | -25 | -176 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -19 | -21 | -30 | -25 | -176 | -20 | -20 |
| Net financials | 88 | 95 | -8.047 | -613 | -1.249 | -95 | -406 | -422 |
| Profit before tax | -9 | -68 | -8.068 | -643 | -1.274 | -270 | -425 | -442 |
| Tax | 3 | -15 | 15 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -53 | -8.083 | -643 | -1.274 | -270 | -425 | -442 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.001 | 9.952 | 3.505 | 4.152 | 3.678 | 4.825 | 4.815 | 4.814 |
| Equity | 4.988 | 4.935 | -3.148 | -3.791 | -5.065 | -5.336 | -5.761 | -6.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.013 | 5.017 | 6.654 | 7.943 | 8.744 | 10.160 | 10.576 | 11.017 |
| Total debt | 3.013 | 5.017 | 6.654 | 7.943 | 8.744 | 10.160 | 10.576 | 11.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELSKOV HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
CEMARA HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helskov Hansen | Chief Executive Officer | 0 companies |
| Ralf Astrup | Board of Directors | 0 companies |