| Revenue | DKK -228K | -14% |
| EBITDA | DKK -228K | +14% |
| Net profit | DKK 19,7M | +131% |
| Total assets | DKK 395,5M | -6% |
| Equity | DKK 190,7M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 655 | -139 | -177 | -265 | -228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 655 | -139 | -177 | -265 | -228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 655 | -139 | -177 | -265 | -228 |
| Net financials | -23.494 | 26.522 | 39.349 | -64.663 | 15.442 |
| Profit before tax | -22.839 | 26.383 | 39.172 | -64.928 | 15.214 |
| Tax | -1.684 | -2.475 | -2.419 | -2.033 | -4.530 |
| Net profit | -21.155 | 28.858 | 41.591 | -62.895 | 19.744 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 427.924 | 436.926 | 478.881 | 422.776 | 395.456 |
| Equity | 204.367 | 233.225 | 273.816 | 210.921 | 190.665 |
| Long-term debt | 192.000 | 192.000 | 192.000 | 192.000 | 192.000 |
| Short-term debt | 28.286 | 11.701 | 13.065 | 19.855 | 12.791 |
| Total debt | 220.286 | 203.701 | 205.065 | 211.855 | 204.791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
HV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
RL Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2017 | |
| Former (6) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| Peret Bergmann | Chairman | 0 companies |
| Johannes Wassmann | Board of Directors | 0 companies |
| Manuel Käsbauer | Board of Directors | 0 companies |
| Albert Cornelius Tol | Chairman | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Michael Lindemann | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Timm Anton Grün | Board of Directors | 0 companies |