| Revenue | DKK 1,3M | +742% |
| EBITDA | DKK 1,3M | +742% |
| Net profit | DKK 221K | +138% |
| Total assets | DKK 842K | -42% |
| Equity | DKK 791K | +39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 213 | 48 | 71 | 39 | 130 | 150 | 1.262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 213 | 48 | 71 | 39 | 130 | 150 | 1.262 |
| Depreciation & amort. | -0 | -23 | -21 | -19 | -140 | -15 | -14 | -1.072 |
| EBIT | 98 | 190 | 27 | 53 | -102 | 115 | 136 | 190 |
| Net financials | -70 | -187 | -15 | -36 | 419 | -99 | -104 | 93 |
| Profit before tax | 28 | 3 | 12 | 17 | 318 | 16 | 32 | 283 |
| Tax | -22 | -23 | -25 | -8 | 55 | -10 | -60 | 62 |
| Net profit | 50 | 27 | 37 | 25 | 263 | 26 | 93 | 221 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.312 | 1.340 | 1.350 | 1.861 | 1.971 | 1.566 | 1.459 | 842 |
| Equity | 100 | 127 | 164 | 189 | 452 | 478 | 570 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.212 | 1.213 | 1.185 | 1.672 | 1.519 | 1.088 | 889 | 52 |
| Total debt | 1.212 | 1.213 | 1.185 | 1.672 | 1.519 | 1.088 | 889 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2017 | — | — |
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEGELUND EQUITIES ApS | Company | 50.0% | 50.0% | 2017 |
RICO ANDERSEN INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rico Adlor-Andersen | Management | 0 companies |
| Martin Hegelund Møller | Management | 0 companies |