| Revenue | DKK 307K | +2% |
| EBITDA | DKK 307K | +2% |
| Net profit | DKK 113K | +6% |
| Total assets | DKK 4,4M | +54% |
| Equity | DKK 1M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 225 | 170 | 218 | 218 | 333 | 297 | 302 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 225 | 170 | 218 | 218 | 333 | 297 | 302 | 307 |
| Depreciation & amort. | -15 | -21 | -22 | -26 | -26 | -31 | -54 | -54 | -61 |
| EBIT | 159 | 204 | 148 | 192 | 192 | 302 | 244 | 248 | 246 |
| Net financials | -56 | -44 | -42 | -62 | -95 | -83 | -65 | -111 | -101 |
| Profit before tax | 103 | 160 | 106 | 131 | 97 | 219 | 179 | 137 | 145 |
| Tax | 12 | 50 | 23 | 29 | 22 | 44 | 39 | 30 | 32 |
| Net profit | 90 | 110 | 83 | 102 | 75 | 175 | 140 | 107 | 113 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.577 | 2.667 | 2.668 | 2.573 | 2.701 | 2.598 | 2.549 | 2.832 | 4.365 |
| Equity | 140 | 250 | 333 | 435 | 510 | 685 | 825 | 931 | 1.045 |
| Long-term debt | 1.584 | 1.513 | 1.440 | 590 | 63 | 63 | 63 | 0 | 0 |
| Short-term debt | 853 | 875 | 850 | 1.488 | 2.054 | 1.762 | 1.564 | 1.793 | 3.204 |
| Total debt | 2.437 | 2.388 | 2.290 | 2.079 | 2.116 | 1.824 | 1.627 | 1.793 | 3.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REFS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| René Frahm Sørensen | Management | 0 companies |