| Revenue | DKK 865K | +33% |
| EBITDA | DKK 865K | +33% |
| Net profit | DKK 190K | +202% |
| Total assets | DKK 17,7M | -1% |
| Equity | DKK 2,4M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.132 | 902 | 388 | 651 | 865 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.132 | 902 | 388 | 651 | 865 |
| Depreciation & amort. | -205 | -177 | -177 | -177 | -177 |
| EBIT | 926 | 726 | 211 | 474 | 688 |
| Net financials | -299 | -391 | 300 | -362 | -401 |
| Profit before tax | 628 | 334 | 511 | 112 | 287 |
| Tax | 172 | 30 | 132 | 50 | 97 |
| Net profit | 456 | 304 | 379 | 63 | 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.651 | 18.539 | 18.098 | 17.883 | 17.704 |
| Equity | 1.507 | 1.811 | 2.190 | 2.253 | 2.443 |
| Long-term debt | 4.188 | 15.894 | 15.007 | 14.595 | 14.392 |
| Short-term debt | 1.526 | 834 | 901 | 1.035 | 870 |
| Total debt | 20.144 | 16.728 | 15.908 | 15.631 | 15.262 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IK Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Keith Adams | Management | 0 companies |
| Louise Fynbo Hansen | Board of Directors | 0 companies |
| Maja Fynbo Adams | Board of Directors | 0 companies |
| Søren Høybye Hansen | Chairman | 0 companies |