| Revenue | DKK -128K | +131% |
| EBITDA | DKK -2,6M | -122% |
| Net profit | DKK -2M | -116% |
| Total assets | DKK 35,3M | +44% |
| Equity | DKK 1,2M | -63% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 | 85 | 76 | -56 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 6.529 | -1.776 | -1.149 | -2.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 6.529 | -1.776 | -1.149 | -2.553 |
| Net financials | -11 | -17 | -31 | -57 | -54 |
| Profit before tax | 66 | 6.513 | -1.808 | -1.206 | -2.607 |
| Tax | 14 | 1.433 | -398 | -265 | -573 |
| Net profit | 51 | 5.080 | -1.410 | -941 | -2.033 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.534 | 24.618 | 24.620 | 24.526 | 35.285 |
| Equity | 483 | 5.562 | 4.152 | 3.211 | 1.178 |
| Long-term debt | 6.583 | 6.918 | 7.270 | 10.390 | 28.677 |
| Short-term debt | 10.346 | 10.582 | 12.039 | 10.032 | 5.111 |
| Total debt | 16.929 | 17.500 | 19.309 | 20.422 | 33.788 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PØ Management | Management | 2017 |
CK Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Øgaard Reinholdt Jakobsen | Management | 0 companies |
| Claus Kiilstofte Pihlmann | Management | 0 companies |