| Revenue | DKK -191K | -117% |
| EBITDA | DKK -193K | -182% |
| Net profit | DKK -196K | -210% |
| Total assets | DKK 304K | -62% |
| Equity | DKK 275K | -34% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 348 | 363 | 148 | 68 | 1.456 | 1.139 | -191 |
| Staff expenses | -1.183 | -1.001 | -644 | -85 | -0 | -268 | -903 | -1 |
| EBITDA | -399 | -653 | -281 | 63 | -28 | 1.188 | 236 | -193 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -5 | -0 | -5 | -11 |
| EBIT | -399 | -653 | -287 | 57 | -33 | 1.188 | 231 | -204 |
| Net financials | -20 | -13 | -11 | -1 | -1 | 245 | 2 | 7 |
| Profit before tax | -419 | -666 | -298 | 56 | -34 | 1.433 | 232 | -197 |
| Tax | -0 | -0 | -0 | -0 | -6 | 51 | 54 | -1 |
| Net profit | -419 | -666 | -298 | 56 | -28 | 1.382 | 178 | -196 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 433 | 125 | 180 | 146 | 2.204 | 801 | 304 |
| Equity | -156 | -266 | -369 | -313 | -341 | 1.040 | 419 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 201 | 0 | 0 | 0 |
| Short-term debt | 778 | 699 | 494 | 493 | 287 | 1.163 | 381 | 29 |
| Total debt | 778 | 699 | 494 | 493 | 488 | 1.163 | 381 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2017 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL PEDERSEN ApS | Company | 100.0% | 100.0% | 2020 |
RASI ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Saqib Ahmad Hassan | Management | 0 companies |
| Michael Damgaard Pedersen | Chief Executive Officer | 0 companies |