| Revenue | DKK 95K | -70% |
| EBITDA | DKK -66K | -329% |
| Net profit | DKK -57K | -10746% |
| Total assets | DKK 123K | -48% |
| Equity | DKK -81K | -234% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 649 | 339 | 285 | 319 | 235 | 236 | 317 | 95 |
| Staff expenses | -278 | -604 | -279 | -134 | -77 | -173 | -223 | -288 | -161 |
| EBITDA | -12 | 45 | 60 | 151 | 242 | 63 | 13 | 29 | -66 |
| Depreciation & amort. | 2 | -74 | -84 | -79 | -78 | -73 | -42 | -27 | -5 |
| EBIT | -14 | -30 | -24 | 72 | 164 | -11 | -29 | 2 | -71 |
| Net financials | -6 | -12 | -4 | -3 | -2 | -2 | -138 | -1 | -0 |
| Profit before tax | -20 | -41 | -28 | 69 | 162 | -12 | -167 | 1 | -71 |
| Tax | -3 | 8 | -3 | 8 | 36 | -2 | -6 | 0 | -14 |
| Net profit | -17 | -49 | -25 | 61 | 126 | -10 | -161 | 1 | -57 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 757 | 703 | 439 | 417 | 430 | 240 | 236 | 123 |
| Equity | 33 | -16 | -41 | 20 | 146 | 136 | -25 | -24 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 768 | 737 | 403 | 257 | 277 | 257 | 259 | 205 |
| Total debt | 520 | 768 | 737 | 403 | 257 | 277 | 257 | 259 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UØ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ø Holding Viborg ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Øeby Pedersen | Management | 0 companies |