| Revenue | DKK 388K | +0% |
| EBITDA | DKK 388K | +0% |
| Net profit | DKK 143K | +6% |
| Total assets | DKK 3,5M | +5% |
| Equity | DKK 858K | +20% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 298 | 321 | 332 | 337 | 316 | 382 | 387 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -14 | 321 | 332 | 337 | 316 | 382 | 387 | 388 |
| Depreciation & amort. | -21 | -67 | -54 | -54 | -54 | -54 | -54 | -54 | -54 |
| EBIT | -16 | -80 | 267 | 278 | 283 | 262 | 328 | 333 | 334 |
| Net financials | -63 | -168 | -144 | -134 | -122 | -146 | -159 | -149 | -137 |
| Profit before tax | -80 | -248 | 124 | 144 | 161 | 116 | 169 | 184 | 197 |
| Tax | -17 | 18 | 27 | 41 | 48 | 38 | 49 | 50 | 54 |
| Net profit | -63 | -267 | 96 | 103 | 113 | 79 | 120 | 134 | 143 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.527 | 2.715 | 2.631 | 2.612 | 2.534 | 3.377 | 3.386 | 3.334 | 3.490 |
| Equity | 337 | 70 | 167 | 270 | 383 | 462 | 581 | 716 | 858 |
| Long-term debt | 2.882 | 2.298 | 2.242 | 2.076 | 1.875 | 2.670 | 2.559 | 2.380 | 2.190 |
| Short-term debt | 307 | 347 | 222 | 267 | 276 | 245 | 245 | 238 | 442 |
| Total debt | 3.189 | 2.645 | 2.464 | 2.342 | 2.151 | 2.915 | 2.804 | 2.619 | 2.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2017 | — | — |
OT Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
A/S HARALD THOMSEN.TÅRS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Tonni Jensen | Management | 0 companies |
| Ole Thomsen | Management | 0 companies |