| Revenue | — | — |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 1,7M | -66% |
| Total assets | DKK 13,8M | -2% |
| Equity | DKK 13,8M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Net financials | 3.348 | 1.860 | 2.444 | 898 | 2.107 | 795 | 2.605 | 5.194 | 1.744 |
| Profit before tax | 3.344 | 1.856 | 2.440 | 895 | 2.103 | 791 | 2.601 | 5.190 | 1.740 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.344 | 1.856 | 2.440 | 895 | 2.103 | 791 | 2.601 | 5.190 | 1.740 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.593 | 8.000 | 8.405 | 7.998 | 8.107 | 8.902 | 11.507 | 14.100 | 13.786 |
| Equity | 3.396 | 5.252 | 7.693 | 7.257 | 3.956 | 4.747 | 7.348 | 12.538 | 13.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.196 | 2.748 | 712 | 741 | 4.151 | 4.155 | 4.159 | 1.561 | 8 |
| Total debt | 5.196 | 2.748 | 712 | 741 | 4.151 | 4.155 | 4.159 | 1.561 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2017 | — | — |
NS Management | Management | 2017 | — | — |
EF Management | Management | 2017 | — | — |
HS Management | Management | 2017 | — | — |
LT Management | Management | 2017 | — | — |
FH Management | Management | 2017 | — | — |
PT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Troelsen | Management | 0 companies |
| Nicolai Sebastian Richter-Friis | Management | 0 companies |
| Erik Frandsen | Management | 0 companies |
| Henrik Schmidt | Management | 0 companies |
| Lene Tranberg | Management | 0 companies |
| Filip Heiberg Sørensen | Management | 0 companies |
| Peter Thorsen | Management | 0 companies |