| Revenue | DKK 859K | +1457% |
| EBITDA | DKK -327K | -408% |
| Net profit | DKK -1,2M | -61% |
| Total assets | DKK 19M | +35% |
| Equity | DKK -1,6M | -352% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 15 | 68 | 33 | 296 | 74 | 138 | 55 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -1.185 |
| EBITDA | -18 | 15 | 68 | 33 | 296 | 74 | 138 | -64 | -327 |
| Depreciation & amort. | -5 | -7 | -7 | -7 | -73 | -47 | -365 | -539 | -737 |
| EBIT | -24 | 8 | 61 | 26 | 223 | 27 | -227 | -603 | -1.064 |
| Net financials | -27 | -30 | -25 | -29 | -143 | -61 | 528 | -166 | -178 |
| Profit before tax | -50 | -23 | 36 | -4 | 80 | -34 | 301 | -769 | -1.241 |
| Tax | -0 | -0 | -0 | -0 | 13 | -71 | 8 | -0 | -0 |
| Net profit | -50 | -23 | 36 | -4 | 67 | 37 | 293 | -769 | -1.241 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 724 | 720 | 6.663 | 9.026 | 12.766 | 11.662 | 14.047 | 18.982 |
| Equity | 10 | -13 | 23 | 19 | 86 | 123 | 416 | -353 | -1.594 |
| Long-term debt | 731 | 715 | 677 | 6.537 | 8.919 | 11.715 | 10.506 | 14.135 | 20.104 |
| Short-term debt | 10 | 22 | 20 | 107 | 21 | 927 | 740 | 265 | 472 |
| Total debt | 740 | 737 | 697 | 6.644 | 8.940 | 12.642 | 11.246 | 14.400 | 20.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS GRØNBEK JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Grønbek Jensen | Chief Executive Officer | 0 companies |
| Renè Amstrup | Board of Directors | 0 companies |
| Brian Kaj Pastoft | Chairman | 0 companies |
| Peter Harbo | Chairman | 0 companies |