| Revenue | DKK -1,1M | -102% |
| EBITDA | DKK -4,8M | -110% |
| Net profit | DKK -3,9M | -109% |
| Total assets | DKK 3,5M | -77% |
| Equity | DKK -3,8M | -3343% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 356 | -35 | 231 | 5.123 | 65.447 | 52.128 | -1.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -862 | -1.912 | -3.750 |
| EBITDA | 1 | -35 | 231 | 5.123 | 64.584 | 50.216 | -4.812 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -35 | 231 | 5.123 | 64.584 | 50.216 | -4.812 |
| Net financials | 0 | -1 | -3 | -24 | -808 | 3.426 | -224 |
| Profit before tax | 1 | -36 | 228 | 5.099 | 63.776 | 53.642 | -5.035 |
| Tax | 0 | -6 | 50 | 1.124 | 14.048 | 11.840 | -1.104 |
| Net profit | 1 | -29 | 178 | 3.975 | 49.729 | 41.803 | -3.932 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 331 | 283 | 504 | 11.023 | 99.029 | 15.082 | 3.487 |
| Equity | 51 | 21 | 199 | 4.175 | 40.129 | 118 | -3.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.966 | 0 |
| Short-term debt | 281 | 262 | 305 | 6.848 | 58.901 | 11.999 | 7.301 |
| Total debt | 281 | 262 | 305 | 6.848 | 58.901 | 14.964 | 7.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jv Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
ROSLYNG HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 66.7% | 66.7% | 2018 | |
FLAGSTAD BUSINESS CONSULTANTS ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2017 | |
BJØRKMANN ApS | Company | 25.0% | 25.0% | 2017 |
JOFFE CONSULT ApS | Company | 20.0% | 20.0% | 2022 |
HOLDINGSELSKABET 20.10.2010 ApS | Company | 20.0% | 20.0% | 2019 |
Turtle Consult ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janus von Platen-Hallermund | Chief Executive Officer | 0 companies |
| Thierry Paper | Board of Directors | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Larry Abensur | Board of Directors | 0 companies |
| Jacques Cavadenti | Board of Directors | 0 companies |
| Thomas Lamy | Board of Directors | 0 companies |
| Finn Schwarz | Chairman | 0 companies |
| Michael Daugbjerg | Board of Directors | 0 companies |