| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 286 | 84 | 186 | 216 | 261 | — |
| Staff expenses | -198 | -98 | -0 | -211 | -0 | -0 |
| EBITDA | -29 | 59 | -24 | -179 | 85 | — |
| Depreciation & amort. | -5 | -147 | -9 | -9 | 40 | -0 |
| EBIT | -34 | -88 | -33 | -188 | 45 | — |
| Net financials | -37 | -35 | -31 | -37 | -32 | 0 |
| Profit before tax | -71 | -123 | -64 | -225 | 14 | — |
| Tax | -16 | -64 | -55 | -53 | 163 | -0 |
| Net profit | -55 | -59 | -9 | -172 | -150 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.412 | 2.917 | 2.821 | 2.557 | 2.552 | 0 |
| Equity | 1.009 | 1.162 | 1.154 | 982 | 1.077 | — |
| Long-term debt | 611 | 1.279 | 1.242 | 1.202 | 0 | 0 |
| Short-term debt | 429 | 71 | 75 | 76 | 1.285 | 0 |
| Total debt | 1.040 | 1.350 | 1.318 | 1.278 | 1.285 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 1996 | — | — |
FS Unofficial title | Unofficial title | 2017 | — | — |
GE Audit | Audit | 1937 | — | — |
KE Management | Management | 1937 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1937 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Bigum | Audit | 0 companies |
| Flemming Schroll Madsen | Unofficial title | 0 companies |
| Gunnar Egekvist | Audit | 0 companies |
| Knud Erik Ib Spøer | Management | 0 companies |
| Jesper Palle Spøer | Board of Directors | 0 companies |