| Revenue | DKK 1,8M | -14% |
| EBITDA | DKK 285K | -56% |
| Net profit | DKK 175K | -61% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 419K | -26% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 1.461 | 2.623 | 3.563 | 3.411 | 2.626 | 2.068 | 1.768 |
| Staff expenses | -453 | -1.028 | -1.403 | -1.547 | -1.923 | -1.987 | -1.422 | -1.483 |
| EBITDA | 379 | 434 | 1.220 | 2.017 | 1.488 | 639 | 646 | 285 |
| Depreciation & amort. | -91 | -156 | -120 | -120 | -120 | -50 | -0 | -0 |
| EBIT | 288 | 278 | 1.101 | 1.897 | 1.368 | 589 | 646 | 285 |
| Net financials | -87 | -54 | -109 | -68 | -100 | -70 | -65 | -57 |
| Profit before tax | 200 | 224 | 991 | 1.829 | 1.268 | 519 | 581 | 228 |
| Tax | 52 | 39 | 220 | 413 | 280 | 119 | 130 | 54 |
| Net profit | 148 | 185 | 771 | 1.416 | 988 | 399 | 451 | 175 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.845 | 1.928 | 2.019 | 2.132 | 1.727 | 1.186 | 1.018 | 1.104 |
| Equity | 198 | 383 | 1.155 | 1.466 | 1.054 | 468 | 569 | 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.633 | 1.534 | 862 | 653 | 662 | 719 | 450 | 685 |
| Total debt | 1.633 | 1.534 | 862 | 653 | 662 | 719 | 450 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2017 | — | — |
CN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HVIDEVAREANPARTSSELSKABET | Company | 33.3% | 33.3% | 2019 |
GNA 2010 HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
FIRST CHOICE ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Niels Aller | Management | 0 companies |
| Christian Niels Pedersen | Management | 0 companies |