| Revenue | DKK 101K | +9% |
| EBITDA | DKK 101K | +9% |
| Net profit | DKK 72K | -14% |
| Total assets | DKK 2M | -38% |
| Equity | DKK 1,9M | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 51 | 190 | 2.642 | -67 | 6 | 93 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 51 | 190 | 2.642 | -67 | 6 | 93 | 101 |
| Depreciation & amort. | -40 | -40 | -40 | -0 | -0 | -55 | -66 | -66 |
| EBIT | 82 | 11 | 150 | 2.642 | -67 | -49 | 27 | 35 |
| Net financials | -45 | -34 | -31 | -10 | 9 | 23 | 87 | 58 |
| Profit before tax | 37 | -24 | 119 | 2.632 | -58 | -27 | 114 | 93 |
| Tax | 10 | -5 | 26 | 575 | -13 | -6 | 31 | 20 |
| Net profit | 27 | -18 | 93 | 2.057 | -46 | -21 | 84 | 72 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.479 | 2.426 | 2.436 | 3.249 | 3.189 | 3.185 | 3.214 | 1.995 |
| Equity | 986 | 967 | 1.060 | 3.117 | 3.072 | 3.051 | 3.135 | 1.907 |
| Long-term debt | 963 | 866 | 769 | 98 | 98 | 98 | 30 | 30 |
| Short-term debt | 354 | 422 | 411 | 34 | 20 | 36 | 49 | 59 |
| Total debt | 1.317 | 1.288 | 1.180 | 132 | 117 | 134 | 79 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Schmidt Nielsen | Management | 0 companies |