| Revenue | DKK -50K | +81% |
| EBITDA | DKK -50K | -81% |
| Net profit | DKK -951K | +7% |
| Total assets | DKK 323K | -75% |
| Equity | DKK 32K | -97% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -746 | -174 | -56 | -82 | -73 | -30 | -28 | -50 |
| Staff expenses | -388 | -98 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.134 | -272 | 96 | -82 | -73 | -30 | -28 | -50 |
| Depreciation & amort. | -83 | -1.024 | 76 | -74 | -82 | -74 | -1.287 | -800 |
| EBIT | -1.217 | -1.296 | 20 | -156 | -156 | -104 | -1.315 | -850 |
| Net financials | -0 | -1 | -4 | -1 | -1 | -0 | -0 | -1 |
| Profit before tax | -1.217 | -1.297 | 16 | -157 | -156 | -104 | -1.315 | -852 |
| Tax | -241 | -43 | -0 | -178 | -118 | -23 | -289 | 100 |
| Net profit | -976 | -1.255 | 16 | 21 | -38 | -81 | -1.026 | -951 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.465 | 424 | 338 | 1.501 | 2.518 | 2.452 | 1.268 | 323 |
| Equity | 1.322 | 67 | 58 | 1.483 | 2.091 | 2.010 | 983 | 32 |
| Long-term debt | 29 | 29 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 328 | 250 | 19 | 287 | 282 | 285 | 291 |
| Total debt | 119 | 357 | 279 | 19 | 287 | 282 | 285 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TN Founder | Founder | 2017 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
mrHarry ApS | Company | 33.3% | 33.3% | 2017 |
ULRAN Invest ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 15.0% | 15.0% | 2021 | |
OXLAND Consult ApS | Company | 10.0% | 10.0% | 2020 |
MIKOHA ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2020 | |
mrStrange ApS | Company | 33.3% | 33.3% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2017 |
ROOMAXE ApS | Company | 5.0% | 0.0% | 2020 |
BANG OLSEN HOLDING A/S | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Oddur Friang Rasmussen | Chief Executive Officer | 0 companies |
| Ture Nilsson | Founder | 0 companies |
| Anders Fredslund Pedersen | Chief Executive Officer | 0 companies |
| Luke Daniel Blackamore | Board of Directors | 0 companies |
| Jesper Hart-Hansen | Board of Directors | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Christian Oxlund | Chairman | 0 companies |
| Thomas Juhl | Chairman | 0 companies |