| Revenue | DKK -375K | -45% |
| EBITDA | DKK -375K | +45% |
| Net profit | DKK 8,9M | -18% |
| Total assets | DKK 133M | +0% |
| Equity | DKK 128,8M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -277 | -176 | -1.286 | -135 | -676 | -375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.048 | 21.183 | -277 | -176 | -1.286 | -135 | -676 | -375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.048 | 21.183 | -277 | -176 | -1.286 | -135 | -676 | -375 |
| Net financials | 12.084 | 21.220 | 16.611 | 26.046 | 56.748 | 22.993 | 11.430 | 9.319 |
| Profit before tax | 12.048 | 21.140 | 16.334 | 25.870 | 55.462 | 22.858 | 10.754 | 8.944 |
| Tax | -6 | -27 | -61 | -36 | -229 | -116 | -141 | -0 |
| Net profit | 12.054 | 21.167 | 16.395 | 25.906 | 55.691 | 22.974 | 10.895 | 8.944 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.324 | 45.115 | 61.550 | 115.844 | 143.747 | 133.035 | 132.627 | 132.962 |
| Equity | 22.289 | 42.456 | 57.851 | 82.757 | 126.944 | 120.695 | 131.447 | 128.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.035 | 2.659 | 3.699 | 33.087 | 16.803 | 12.340 | 1.180 | 4.157 |
| Total debt | 2.035 | 2.659 | 3.699 | 33.087 | 16.803 | 12.340 | 1.180 | 4.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. N. HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
RWM2 ApS | Company | 20.0% | 20.0% | 2021 |
RWM1 ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lund Jensen | Chief Executive Officer | 0 companies |
| Rasmus Nielsen | Board of Directors | 0 companies |
| Lars Nielsen | Chairman | 0 companies |
| Tom Deichmann | Chairman | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Anders Børsen | Board of Directors | 0 companies |
| Bo Lynge Rydahl | Chairman | 0 companies |