| Revenue | DKK 2M | -13% |
| EBITDA | DKK 512K | -40% |
| Net profit | DKK 397K | -40% |
| Total assets | DKK 902K | -37% |
| Equity | DKK 497K | -35% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 1.132 | 1.394 | 1.573 | 1.556 | 1.918 | 2.279 | 2.294 | 1.986 |
| Staff expenses | -470 | -963 | -1.298 | -1.424 | -1.085 | -1.388 | -1.366 | -1.437 | -1.473 |
| EBITDA | 244 | 107 | 96 | 149 | 471 | 530 | 914 | 857 | 512 |
| Depreciation & amort. | -3 | -5 | -5 | -27 | -8 | -4 | -0 | -0 | -0 |
| EBIT | 241 | 101 | 90 | 121 | 463 | 526 | 914 | 857 | 512 |
| Net financials | -2 | -2 | -2 | -3 | -4 | -5 | -4 | -7 | -1 |
| Profit before tax | 239 | 99 | 89 | 119 | 459 | 521 | 910 | 850 | 511 |
| Tax | 53 | 22 | 20 | 26 | 101 | 117 | 204 | 190 | 114 |
| Net profit | 186 | 77 | 69 | 92 | 358 | 407 | 706 | 661 | 397 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 535 | 586 | 860 | 912 | 968 | 1.376 | 1.432 | 902 |
| Equity | 286 | 242 | 251 | 193 | 437 | 484 | 806 | 760 | 497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 291 | 334 | 666 | 473 | 484 | 570 | 672 | 405 |
| Total debt | 164 | 291 | 334 | 666 | 473 | 484 | 570 | 672 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2017 | — | — |
AB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Louise Kathrine Nørholm Holding ApS | Company | 50.0% | 50.0% | 2017 |
Anders Bech Christensen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Kathrine Nørholm | Management | 0 companies |
| Anders Bech Christensen | Management | 0 companies |