| Revenue | DKK 35,2M | -1092% |
| EBITDA | DKK 1,6M | -88% |
| Net profit | DKK 42,1M | +980% |
| Total assets | DKK 1,1B | +4% |
| Equity | DKK 1,1B | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 69.628 | -4.760 | -54.701 | -3.550 | 35.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69.628 | -4.760 | 5.403 | 14.106 | 1.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69.628 | -4.760 | 5.403 | 14.106 | 1.622 |
| Net financials | 81.871 | -17.606 | -101.980 | -18.887 | 40.429 |
| Profit before tax | 0 | 0 | -96.577 | -4.781 | 42.051 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 151.499 | -22.366 | -96.577 | -4.781 | 42.051 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.182.671 | 1.169.876 | 1.073.162 | 1.070.482 | 1.112.335 |
| Equity | 789.978 | 1.151.691 | 1.055.114 | 1.050.333 | 1.097.385 |
| Long-term debt | 374.079 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.614 | 18.185 | 18.048 | 20.149 | 14.951 |
| Total debt | 392.692 | 18.185 | 18.048 | 20.149 | 14.951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (3) | ||
CV Management | Management | 2017 – 2020 |
KV Management | Management | 2020 – 2022 |
KB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Lars Leo Thylander | Board of Directors | 0 companies |
| Peter Frische | Board of Directors | 0 companies |
| Kenneth Olsson | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Chairman | 0 companies |
| Michael Bruhn | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Søren Tang Kristensen | Chairman | 0 companies |