| Revenue | DKK 205K | -830% |
| EBITDA | DKK 205K | +826% |
| Net profit | DKK -219K | +23% |
| Total assets | DKK 11,8M | +837% |
| Equity | DKK 800K | +26% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 1.436 | 1.433 | 905 | 1.698 | 1.362 | -28 | 205 |
| Staff expenses | -434 | -707 | -905 | -577 | -505 | -300 | -0 | -0 |
| EBITDA | 571 | 729 | 528 | 313 | 1.194 | 1.062 | -28 | 205 |
| Depreciation & amort. | -259 | -326 | -490 | -404 | -519 | -806 | -230 | -588 |
| EBIT | 312 | 402 | 37 | -91 | 674 | 257 | -258 | -383 |
| Net financials | -0 | -6 | -29 | -30 | -13 | -7 | -7 | -11 |
| Profit before tax | 312 | 396 | 9 | -121 | 661 | 250 | -266 | -393 |
| Tax | 69 | 88 | 3 | -26 | 136 | 48 | 20 | -174 |
| Net profit | 243 | 308 | 6 | -95 | 525 | 202 | -286 | -219 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.315 | 1.311 | 1.046 | 1.822 | 1.539 | 1.262 | 11.827 |
| Equity | 293 | 601 | 492 | 396 | 921 | 923 | 637 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 131 | 0 | 0 |
| Short-term debt | 763 | 673 | 777 | 639 | 831 | 485 | 618 | 11.027 |
| Total debt | 763 | 673 | 777 | 639 | 831 | 616 | 618 | 11.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2026 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BM Management | Management | 2020 | — | — |
AS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundorff Invest ApS | Company | 50.0% | 50.0% | 2026 |
LUNDORFF HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lundorff | Management | 0 companies |
| Lars Lundorff | Chief Executive Officer | 0 companies |
| Brian Madsen | Management | 0 companies |
| Allan Strand | Management | 0 companies |