| Revenue | DKK 441K | +105% |
| EBITDA | DKK 441K | +105% |
| Net profit | DKK 301K | +165% |
| Total assets | DKK 2,3M | +31% |
| Equity | DKK 1,1M | +36% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -26 | -94 | 458 | 403 | 407 | 165 | 215 | 441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -26 | -94 | 458 | 403 | 407 | 165 | 215 | 441 |
| Depreciation & amort. | -0 | -12 | -25 | -25 | -25 | -25 | -29 | -29 | -29 |
| EBIT | -48 | -38 | -119 | 433 | 378 | 382 | 136 | 186 | 412 |
| Net financials | 0 | -5 | -80 | -25 | -25 | -13 | -37 | -40 | -25 |
| Profit before tax | -48 | -43 | -199 | 408 | 353 | 369 | 98 | 146 | 386 |
| Tax | -0 | -20 | 6 | 82 | 78 | 90 | 22 | 32 | 85 |
| Net profit | -48 | -23 | -205 | 327 | 275 | 280 | 77 | 114 | 301 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 1.804 | 1.814 | 1.987 | 1.942 | 1.877 | 1.820 | 1.756 | 2.304 |
| Equity | 2 | -21 | -226 | 101 | 376 | 656 | 732 | 846 | 1.147 |
| Long-term debt | 0 | 1.409 | 1.304 | 1.145 | 985 | 826 | 708 | 564 | 454 |
| Short-term debt | 5 | 416 | 736 | 701 | 535 | 343 | 321 | 282 | 633 |
| Total debt | 5 | 1.826 | 2.040 | 1.846 | 1.520 | 1.169 | 1.029 | 846 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2018 | — | — |
JM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beier Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Beier Jessen | Management | 0 companies |
| Jens Møller | Management | 0 companies |
| Jens Henrik Haaning | Chairman | 0 companies |