| Revenue | DKK 324K | -29% |
| EBITDA | DKK -454K | -199% |
| Net profit | DKK -125K | -117% |
| Total assets | DKK 1,4M | -24% |
| Equity | DKK 414K | -64% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30 | 83 | 499 | 457 | 324 |
| Staff expenses | -0 | -0 | -0 | -0 | -778 |
| EBITDA | -30 | 83 | 499 | 457 | -454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 83 | 499 | 457 | -454 |
| Net financials | -0 | -0 | 99 | 389 | 220 |
| Profit before tax | -30 | 83 | 599 | 846 | -235 |
| Tax | -2 | 13 | 111 | 102 | -110 |
| Net profit | -29 | 70 | 488 | 744 | -125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 | 118 | 1.211 | 1.794 | 1.362 |
| Equity | 12 | 82 | 570 | 1.163 | 414 |
| Long-term debt | 0 | 0 | 205 | 0 | 0 |
| Short-term debt | 12 | 36 | 436 | 631 | 948 |
| Total debt | 12 | 36 | 641 | 631 | 948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SV Management | Management | 2024 |
LL Founder | Founder | 2017 |
| Former (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33% | 2020 | |
| Individual | 15–19.99% | 15% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Juul Andersen | Chief Executive Officer | 0 companies |
| Søren Velling | Management | 0 companies |
| Lasse Larsen Brander | Founder | 0 companies |
| Holger Olesen | Chairman | 0 companies |
| Mark Bengaard Gravesen | Board of Directors | 0 companies |