| Revenue | DKK 7,2M | +44% |
| EBITDA | DKK 5,7M | +57% |
| Net profit | DKK 4,4M | +59% |
| Total assets | DKK 9,5M | +39% |
| Equity | DKK 6,4M | +42% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -11 | 181 | 1.267 | 2.929 | 3.647 | 3.846 | 5.009 | 7.199 |
| Staff expenses | -0 | -0 | -9 | -319 | -931 | -918 | -959 | -1.376 | -1.509 |
| EBITDA | -54 | -11 | 172 | 948 | 1.998 | 2.729 | 2.887 | 3.633 | 5.691 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 | -23 | -0 | -0 | -0 |
| EBIT | -54 | -11 | 172 | 926 | 1.976 | 2.706 | 2.887 | 3.633 | 5.691 |
| Net financials | -1 | -1 | -15 | -21 | -33 | -32 | -98 | -38 | 51 |
| Profit before tax | -55 | -13 | 156 | 905 | 1.943 | 2.674 | 2.789 | 3.595 | 5.741 |
| Tax | -12 | -3 | 34 | 201 | 431 | 596 | 617 | 796 | 1.303 |
| Net profit | -43 | -10 | 122 | 704 | 1.512 | 2.079 | 2.172 | 2.799 | 4.438 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 48 | 641 | 1.781 | 3.923 | 4.371 | 6.683 | 6.825 | 9.452 |
| Equity | 1 | -9 | 113 | 817 | 2.329 | 3.384 | 3.685 | 4.529 | 6.448 |
| Long-term debt | 0 | 0 | 424 | 474 | 494 | 0 | 0 | 793 | 1.303 |
| Short-term debt | 62 | 57 | 104 | 490 | 1.100 | 988 | 2.998 | 1.503 | 1.701 |
| Total debt | 62 | 57 | 528 | 964 | 1.594 | 988 | 2.998 | 2.296 | 3.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2017 | — | — |
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEROJ HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
MSR Holding & Invest ApS | Company | 10.0% | 10.0% | 2024 |
Grønbak Tranberg Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Teressa Fillippa Bosse Jensen | Management | 0 companies |
| Kristian Marcobosse Jensen | Management | 0 companies |