| Revenue | DKK 2,7M | +61% |
| EBITDA | DKK 2,7M | +61% |
| Net profit | DKK 1,5M | +119% |
| Total assets | DKK 20,1M | -8% |
| Equity | DKK 10,5M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 1.209 | 1.533 | 1.707 | 1.933 | 1.797 | 1.660 | 2.675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 1.209 | 1.533 | 1.707 | 1.933 | 1.797 | 1.660 | 2.675 |
| Depreciation & amort. | -42 | -360 | -360 | -384 | -406 | -371 | -359 | -443 |
| EBIT | 68 | 849 | 1.174 | 1.323 | 1.527 | 1.426 | 1.301 | 2.232 |
| Net financials | -386 | -383 | -330 | -323 | -328 | -313 | -429 | -328 |
| Profit before tax | -318 | 466 | 844 | 999 | 1.199 | 1.113 | 872 | 1.904 |
| Tax | -70 | 103 | 185 | 226 | 272 | 249 | 197 | 428 |
| Net profit | -248 | 363 | 658 | 773 | 927 | 864 | 675 | 1.477 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.147 | 21.501 | 21.141 | 22.229 | 21.791 | 21.731 | 21.917 | 20.084 |
| Equity | 4.802 | 5.165 | 5.823 | 6.597 | 7.524 | 8.388 | 9.063 | 10.540 |
| Long-term debt | 12.987 | 11.651 | 11.115 | 9.945 | 9.021 | 7.966 | 7.519 | 6.627 |
| Short-term debt | 4.324 | 4.549 | 3.847 | 5.244 | 4.719 | 4.703 | 4.533 | 2.011 |
| Total debt | 17.312 | 16.200 | 14.962 | 15.189 | 13.739 | 12.669 | 12.052 | 8.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JERULA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ruby Laursen | Management | 0 companies |