| Revenue | DKK -45K | -6% |
| EBITDA | DKK -45K | +6% |
| Net profit | DKK 1,7M | +2% |
| Total assets | DKK 15,2M | -4% |
| Equity | DKK 6,5M | +34% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -47 | -90 | -45 | -47 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -90 | -45 | -47 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -90 | -45 | -47 | -45 |
| Net financials | -379 | -6.898 | -287 | 1.580 | 1.610 |
| Profit before tax | -426 | -6.989 | -332 | 1.532 | 1.565 |
| Tax | -87 | -86 | -73 | -103 | -96 |
| Net profit | -340 | -6.903 | -259 | 1.635 | 1.661 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 22.652 | 13.232 | 13.512 | 15.887 | 15.203 |
| Equity | 10.226 | 3.323 | 3.064 | 4.859 | 6.520 |
| Long-term debt | 9.600 | 9.640 | 8.030 | 7.516 | 4.472 |
| Short-term debt | 2.826 | 269 | 2.417 | 3.512 | 4.211 |
| Total debt | 12.426 | 9.909 | 10.447 | 11.028 | 8.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet af 1. februar 2017 ApS | Company | 50.0% | 50.0% | 2017 |
NB17 Holding ApS | Company | 20.0% | 20.0% | 2017 |
BOS SERVICE ApS | Company | 10.0% | 10.0% | 2017 |
PlayCo ApS | Company | 10.0% | 10.0% | 2020 |
Finja Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eggert Cederholm | Chief Executive Officer | 0 companies |
| Finn Jacobsen | Chief Executive Officer | 0 companies |
| Bernd Frank Schönhoff | Board of Directors | 0 companies |
| Jimmy Thisted Bossen | Board of Directors | 0 companies |
| Jens Vasehus | Chairman | 0 companies |
| Annemette Færch | Deputy Chairman | 0 companies |