| Revenue | DKK 56K | +0% |
| EBITDA | DKK -119K | -94% |
| Net profit | DKK 782K | -26% |
| Total assets | DKK 15,2M | -1% |
| Equity | DKK 9,1M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -24 | -18 | -19 | -23 | 36 | 54 | 56 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -24 | -18 | -19 | -23 | -34 | -46 | -61 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -15 | -15 | -15 |
| EBIT | -10 | -24 | -18 | -19 | -23 | -44 | -61 | -76 | -134 |
| Net financials | -111 | 2.127 | 45 | 1.627 | 1.651 | 1.103 | 1.030 | 1.205 | 1.013 |
| Profit before tax | -121 | 2.103 | 27 | 1.608 | 1.628 | 1.059 | 968 | 1.128 | 879 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | 7 | 72 | 97 |
| Net profit | -121 | 2.103 | 27 | 1.608 | 1.628 | 1.053 | 961 | 1.056 | 782 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.744 | 11.398 | 11.266 | 12.717 | 13.373 | 14.027 | 14.404 | 15.316 | 15.229 |
| Equity | -71 | 2.032 | 2.059 | 3.667 | 5.294 | 6.347 | 7.308 | 8.364 | 9.146 |
| Long-term debt | 8.800 | 8.600 | 8.400 | 7.400 | 7.200 | 7.025 | 6.823 | 6.623 | 5.723 |
| Short-term debt | 1.015 | 766 | 807 | 1.650 | 878 | 655 | 272 | 329 | 359 |
| Total debt | 9.815 | 9.366 | 9.207 | 9.050 | 8.078 | 7.680 | 7.096 | 6.952 | 6.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gørup Therkildsen | Management | 0 companies |