| Revenue | DKK 0 | — |
| EBITDA | DKK -113K | -192% |
| Net profit | DKK 1M | +39% |
| Total assets | DKK 20,5M | +3% |
| Equity | DKK 11,9M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -29 | -26 | -29 | -28 | 133 | 68 | 16 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -29 | -26 | -29 | -28 | 96 | 28 | -39 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -29 | -26 | -29 | -28 | 96 | 28 | -39 | -113 |
| Net financials | -164 | 3.124 | -34 | 2.093 | 1.747 | 1.649 | 1.227 | 929 | 1.235 |
| Profit before tax | -182 | 3.095 | -60 | 2.064 | 1.720 | 1.746 | 1.254 | 890 | 1.121 |
| Tax | -40 | -77 | -86 | -88 | -89 | -59 | -37 | 153 | 96 |
| Net profit | -142 | 3.172 | 26 | 2.151 | 1.809 | 1.804 | 1.291 | 737 | 1.025 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.532 | 19.143 | 18.517 | 21.275 | 23.086 | 19.085 | 20.703 | 19.821 | 20.496 |
| Equity | -92 | 3.081 | 3.107 | 5.258 | 7.067 | 8.871 | 10.163 | 10.900 | 11.925 |
| Long-term debt | 13.700 | 13.400 | 13.100 | 12.800 | 12.500 | 9.200 | 8.900 | 8.450 | 7.750 |
| Short-term debt | 1.923 | 2.662 | 2.310 | 3.217 | 3.518 | 1.014 | 1.641 | 471 | 821 |
| Total debt | 15.623 | 16.062 | 15.410 | 16.017 | 16.018 | 10.214 | 10.541 | 8.921 | 8.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gørup Therkildsen | Management | 0 companies |