| Revenue | DKK 1,3M | -18% |
| EBITDA | DKK -134K | -128% |
| Net profit | DKK -171K | -120% |
| Total assets | DKK 1,1M | -25% |
| Equity | DKK -526K | -48% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | 875 | 1.058 | 1.669 | 2.518 | 2.078 | 1.440 | 1.562 | 1.275 |
| Staff expenses | -414 | -787 | -829 | -1.515 | -2.230 | -2.920 | -1.217 | -1.087 | -1.265 |
| EBITDA | -558 | 88 | 229 | 154 | 288 | -842 | 222 | 475 | -134 |
| Depreciation & amort. | -20 | -57 | -65 | -89 | -91 | -98 | -62 | -61 | -50 |
| EBIT | -579 | 31 | 164 | 64 | 198 | -940 | 161 | 414 | -183 |
| Net financials | -28 | -76 | -33 | -60 | -75 | -31 | -46 | 252 | -31 |
| Profit before tax | -607 | -45 | 131 | 4 | 122 | -971 | 114 | 666 | -214 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -170 | -43 |
| Net profit | -607 | -45 | 131 | 4 | 122 | -971 | 114 | 836 | -171 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 618 | 1.049 | 1.509 | 1.939 | 1.106 | 1.180 | 1.466 | 1.102 |
| Equity | -547 | -591 | -461 | -457 | -334 | -1.306 | -1.191 | -355 | -526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 1.210 | 1.510 | 1.965 | 2.273 | 2.412 | 2.372 | 1.821 | 1.628 |
| Total debt | 1.050 | 1.210 | 1.510 | 1.965 | 2.273 | 2.412 | 2.372 | 1.821 | 1.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2017 | — | — |
MO Management | Management | 2017 | — | — |
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bistro Holding MP ApS | Company | 50.0% | 50.0% | 2017 |
MJ Holding Gilleleje ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Pihl Petersen | Management | 0 companies |
| Michael Olsen | Management | 0 companies |
| Michael Jørgensen | Management | 0 companies |