| Revenue | DKK 749K | -44% |
| EBITDA | DKK 244K | -36% |
| Net profit | DKK 179K | -38% |
| Total assets | DKK 791K | -23% |
| Equity | DKK -507K | +26% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 406 | 1.487 | 1.911 | 3.304 | 793 | 1.335 | 749 |
| Staff expenses | -0 | -1.276 | -1.853 | -1.838 | -2.194 | -1.230 | -936 | -505 |
| EBITDA | 0 | -869 | -365 | 74 | 542 | -455 | 380 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -869 | -365 | 74 | 542 | -455 | 380 | 244 |
| Net financials | 0 | -2 | -107 | 2 | -20 | -37 | -9 | -13 |
| Profit before tax | 0 | -871 | -472 | 75 | 523 | -493 | 372 | 231 |
| Tax | -0 | -188 | -373 | 27 | 239 | -42 | 84 | 52 |
| Net profit | 0 | -683 | -99 | 49 | 284 | -451 | 287 | 179 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 823 | 1.829 | 1.934 | 1.546 | 1.317 | 1.023 | 791 |
| Equity | 0 | 44 | -1.354 | -1.306 | -522 | -973 | -686 | -507 |
| Long-term debt | 0 | 0 | 0 | 0 | 96 | 0 | 107 | 113 |
| Short-term debt | 0 | 778 | 1.179 | 1.688 | 1.971 | 2.290 | 1.601 | 1.184 |
| Total debt | 0 | 778 | 1.179 | 1.688 | 2.068 | 2.290 | 1.708 | 1.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CB Founder | Founder | 2017 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LXK INAMI Holding ApS | Company | 50.0% | 50.0% | 2019 |
S&A Holding ApS | Company | 33.3% | 33.3% | 2022 |
Busch Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Dalgaard Zile | Chief Executive Officer | 0 companies |
| Christian Busch | Founder | 0 companies |
| Sabine Dahl Trustrup | Chief Executive Officer | 0 companies |
| June Edith Irmelin Iversen | Management | 0 companies |