| Revenue | DKK 12,3M | +18% |
| EBITDA | DKK 5,8M | +19% |
| Net profit | DKK 4,3M | +20% |
| Total assets | DKK 4M | -19% |
| Equity | DKK 2,4M | -37% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 1.283 | 1.521 | 5.058 | 6.114 | 7.267 | 10.442 | 12.330 |
| Staff expenses | -81 | -743 | -875 | -1.873 | -3.385 | -4.732 | -5.606 | -6.561 |
| EBITDA | 17 | 540 | 646 | 3.185 | 2.693 | 2.535 | 4.836 | 5.770 |
| Depreciation & amort. | -0 | -8 | -10 | -33 | -68 | -116 | -126 | -175 |
| EBIT | 17 | 531 | 636 | 3.152 | 2.624 | 2.420 | 4.710 | 5.595 |
| Net financials | -2 | -0 | -5 | -4 | -38 | -44 | -133 | -66 |
| Profit before tax | 15 | 531 | 631 | 3.148 | 2.587 | 2.376 | 4.577 | 5.528 |
| Tax | 3 | 117 | 140 | 693 | 576 | 525 | 1.008 | 1.231 |
| Net profit | 11 | 414 | 491 | 2.455 | 2.011 | 1.851 | 3.568 | 4.298 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 584 | 915 | 3.673 | 3.956 | 3.639 | 4.895 | 3.988 |
| Equity | 12 | 426 | 818 | 1.073 | 3.084 | 3.334 | 3.803 | 2.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.400 |
| Short-term debt | 49 | 158 | 98 | 2.600 | 873 | 304 | 1.092 | 187 |
| Total debt | 49 | 158 | 98 | 2.600 | 873 | 304 | 1.092 | 1.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2017 | — | — |
SE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insaf Holding ApS | Company | 50.0% | 50.0% | 2018 |
A.S.I. Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Omar Khayat | Management | 0 companies |
| Said El Faquiri | Management | 0 companies |