| Revenue | DKK 4M | +2% |
| EBITDA | DKK 5,1M | +32% |
| Net profit | DKK 2M | +20% |
| Total assets | DKK 75,9M | +1% |
| Equity | DKK 24,5M | +9% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.225 | 2.212 | 2.277 | 3.982 | 3.967 | 4.035 | 4.208 | 3.901 | 3.990 |
| Staff expenses | -0 | -0 | -360 | -425 | -334 | -460 | -280 | -226 | -231 |
| EBITDA | 3.528 | 1.987 | 677 | 1.500 | 960 | 2.114 | 2.283 | 3.875 | 5.109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -15 | -8 |
| EBIT | 3.528 | 1.987 | 677 | 1.500 | 960 | 2.114 | 2.269 | 3.860 | 5.101 |
| Net financials | -682 | -476 | -474 | -683 | -909 | -703 | -365 | -1.762 | -2.592 |
| Profit before tax | 2.846 | 1.511 | 203 | 1.317 | 1.482 | 3.343 | 3.988 | 2.099 | 2.510 |
| Tax | 627 | 144 | 201 | 7 | 248 | 115 | 351 | 462 | 552 |
| Net profit | 2.218 | 1.367 | 1 | 1.104 | 964 | 2.678 | 3.502 | 1.637 | 1.957 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.578 | 28.545 | 28.475 | 45.601 | 49.925 | 54.725 | 56.575 | 74.886 | 75.896 |
| Equity | 4.653 | 7.015 | 6.466 | 14.319 | 15.307 | 17.877 | 20.998 | 22.525 | 24.482 |
| Long-term debt | 32.364 | 18.338 | 18.545 | 25.207 | 29.115 | 30.720 | 28.497 | 42.699 | 40.565 |
| Short-term debt | 3.600 | 3.192 | 3.464 | 3.570 | 2.615 | 2.844 | 3.486 | 5.018 | 5.737 |
| Total debt | 35.964 | 21.530 | 22.009 | 28.777 | 31.730 | 33.563 | 31.983 | 47.717 | 46.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2017 | — | — |
HH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVACAP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Catarina Jensen | Management | 0 companies |
| Hans Henrik Jensen | Management | 0 companies |