| Revenue | DKK 4M | +36% |
| EBITDA | DKK 2,2M | -16% |
| Net profit | DKK 888K | -28% |
| Total assets | DKK 9,8M | +14% |
| Equity | DKK 1,3M | -20% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.158 | 1.474 | 2.302 | 2.199 | 2.612 | 2.997 | 2.957 | 4.014 |
| Staff expenses | -353 | -534 | -527 | -499 | -418 | -457 | -365 | -1.835 |
| EBITDA | 806 | 939 | 1.775 | 1.700 | 2.193 | 2.535 | 2.591 | 2.179 |
| Depreciation & amort. | -640 | -853 | -853 | -853 | -853 | -703 | -653 | -653 |
| EBIT | 166 | 86 | 922 | 847 | 1.340 | 1.831 | 1.938 | 1.525 |
| Net financials | -410 | -465 | -368 | -246 | -205 | -230 | -356 | -387 |
| Profit before tax | -244 | -379 | 554 | 601 | 1.136 | 1.602 | 1.582 | 1.139 |
| Tax | -54 | -83 | 122 | 132 | 250 | 353 | 348 | 251 |
| Net profit | -191 | -296 | 432 | 469 | 885 | 1.248 | 1.233 | 888 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.903 | 10.251 | 9.348 | 8.623 | 9.643 | 8.832 | 8.611 | 9.820 |
| Equity | -141 | -436 | -4 | 464 | 1.000 | 1.498 | 1.581 | 1.269 |
| Long-term debt | 8.292 | 7.990 | 6.849 | 5.450 | 5.529 | 4.481 | 3.796 | 5.384 |
| Short-term debt | 2.655 | 2.505 | 2.157 | 2.127 | 2.285 | 1.861 | 2.070 | 2.140 |
| Total debt | 10.947 | 10.495 | 9.006 | 7.576 | 7.814 | 6.342 | 5.866 | 7.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2018 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTreatment Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Seistrup | Management | 0 companies |
| Thomas Jørgensen | Chief Executive Officer | 0 companies |