| Revenue | DKK 114K | +17% |
| EBITDA | DKK 113K | +16% |
| Net profit | DKK 85K | +11% |
| Total assets | DKK 294K | +50% |
| Equity | DKK 229K | +59% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | 14 | 8 | 5 | 9 | 79 | 97 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | 14 | 8 | 5 | 9 | 79 | 97 | 113 |
| Depreciation & amort. | -0 | -7 | -13 | -13 | -13 | -13 | -6 | -0 | -0 |
| EBIT | -9 | -11 | 1 | -5 | -8 | -4 | 73 | 97 | 113 |
| Net financials | 0 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -4 |
| Profit before tax | -9 | -12 | -0 | -6 | -10 | -7 | 70 | 95 | 110 |
| Tax | -2 | -4 | -0 | 1 | -4 | 1 | 16 | 18 | 24 |
| Net profit | -7 | -9 | -0 | -7 | -7 | -8 | 54 | 77 | 85 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 46 | 67 | 41 | 36 | 22 | 101 | 195 | 294 |
| Equity | 43 | 35 | 34 | 27 | 20 | 13 | 67 | 144 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 11 | 33 | 14 | 16 | 9 | 34 | 51 | 65 |
| Total debt | 7 | 11 | 33 | 14 | 16 | 9 | 34 | 51 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2017 | — | — |
YP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAYA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørn Gravesen | Management | 0 companies |
| Yael Pharhi Gravesen | Management | 0 companies |