| Revenue | DKK 77K | -56% |
| EBITDA | DKK 77K | -56% |
| Net profit | DKK -538K | -478% |
| Total assets | DKK 11,8M | +92% |
| Equity | DKK -295K | -222% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 22 | 258 | 310 | 232 | 202 | 177 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 22 | 258 | 310 | 232 | 202 | 177 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 22 | 258 | 310 | 232 | 202 | 177 | 77 |
| Net financials | 0 | 9 | -31 | -1.120 | 531 | -333 | -2 | -615 |
| Profit before tax | -5 | 30 | 228 | -810 | 763 | -130 | 175 | -538 |
| Tax | -0 | 7 | 50 | -178 | 168 | -21 | 33 | -0 |
| Net profit | -5 | 24 | 178 | -632 | 595 | -109 | 142 | -538 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 80 | 4.365 | 8.486 | 4.635 | 6.183 | 6.129 | 11.790 |
| Equity | 45 | 69 | 246 | -386 | 209 | 100 | 242 | -295 |
| Long-term debt | 0 | 0 | 4.081 | 8.681 | 4.368 | 5.873 | 33 | 12.005 |
| Short-term debt | 5 | 12 | 38 | 191 | 58 | 210 | 5.854 | 80 |
| Total debt | 5 | 12 | 4.118 | 8.871 | 4.426 | 6.083 | 5.887 | 12.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XFB ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Nagel | Management | 0 companies |
| Jesper Bjerg-Larsen | Chief Executive Officer | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |