| Revenue | DKK 18K | -172% |
| EBITDA | DKK 18K | +172% |
| Net profit | DKK -56K | -23% |
| Total assets | DKK 2,2M | +9% |
| Equity | DKK -66K | -549% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -13 | 174 | 10 | 0 | 13 | -25 | 18 |
| Staff expenses | -15 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -19 | 174 | 10 | 0 | 13 | -25 | 18 |
| Depreciation & amort. | -30 | -24 | -65 | -0 | -0 | -0 | -0 | -6 |
| EBIT | -80 | -43 | 109 | 10 | 0 | 13 | -25 | 12 |
| Net financials | -2 | -6 | -11 | 25 | -1 | -0 | -32 | -84 |
| Profit before tax | -82 | -49 | 98 | 35 | -1 | 13 | -57 | -72 |
| Tax | -0 | 11 | 17 | 8 | 0 | 3 | -12 | -16 |
| Net profit | -82 | -60 | 81 | 27 | -1 | 10 | -45 | -56 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 88 | 185 | 482 | 436 | 401 | 2.042 | 2.226 |
| Equity | -22 | -82 | -1 | 26 | 26 | 35 | -10 | -66 |
| Long-term debt | 0 | 0 | 29 | 7 | 0 | 0 | 1.315 | 1.361 |
| Short-term debt | 119 | 158 | 157 | 449 | 410 | 366 | 737 | 930 |
| Total debt | 119 | 158 | 186 | 456 | 410 | 366 | 2.053 | 2.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2017 | — | — |
PJ Management | Management | 2017 | — | — |
FN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSS Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Storm Spicker | Management | 0 companies |
| Pernille Jul Jarbæk Nielsen | Management | 0 companies |
| Frederik Nørgaard | Management | 0 companies |