| Revenue | DKK 7,3M | +6% |
| EBITDA | DKK 4,6M | -5% |
| Net profit | DKK 2,7M | -22% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK 4,2M | -7% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 220 | 647 | 514 | 1.565 | 6.009 | 5.596 | 6.930 | 7.325 |
| Staff expenses | -30 | -7 | -228 | -159 | -768 | -1.364 | -1.756 | -2.033 | -2.691 |
| EBITDA | 142 | 213 | 420 | 354 | 797 | 4.645 | 3.840 | 4.897 | 4.634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -25 | -149 | -382 | -913 |
| EBIT | 142 | 213 | 420 | 354 | 780 | 4.620 | 3.690 | 4.515 | 3.720 |
| Net financials | -0 | 0 | -2 | -2 | 145 | -18 | -28 | -31 | -196 |
| Profit before tax | 142 | 213 | 418 | 352 | 925 | 4.602 | 3.662 | 4.484 | 3.525 |
| Tax | 32 | 48 | 93 | 79 | 156 | 1.019 | 814 | 1.000 | 824 |
| Net profit | 110 | 164 | 325 | 273 | 769 | 3.583 | 2.848 | 3.485 | 2.701 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 328 | 598 | 1.449 | 2.121 | 4.478 | 4.519 | 6.356 | 6.593 |
| Equity | 161 | 226 | 401 | 524 | 643 | 1.107 | 1.996 | 4.480 | 4.181 |
| Long-term debt | 0 | 0 | 93 | 125 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 102 | 105 | 800 | 1.478 | 3.369 | 2.498 | 1.874 | 2.412 |
| Total debt | 42 | 102 | 197 | 925 | 1.478 | 3.369 | 2.498 | 1.874 | 2.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4-Amigos Holding ApS | Company | 100.0% | 100.0% | 2024 |
N. ØSTERGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
ADMILL ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jul Østergaard | Management | 0 companies |
| Mark Hovendahl Andersen | Chairman | 0 companies |
| Nikolaj Blom Østergaard | Chairman | 0 companies |
| Morten Graves Kvalvig Jørgensen | Board of Directors | 0 companies |
| Christoffer Hübertz Christensen | Board of Directors | 0 companies |
| Karsten Kenneth Andersen | Board of Directors | 0 companies |