| Revenue | DKK 10,3M | +243% |
| EBITDA | DKK 10,3M | +243% |
| Net profit | DKK 888K | -48% |
| Total assets | DKK 87,8M | +84% |
| Equity | DKK 9,3M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 977 | 172 | -95 | -57 | 3.014 | 10.335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 977 | 172 | -95 | -57 | 3.014 | 10.335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.632 | -7.855 |
| EBIT | 977 | 172 | -95 | -57 | 1.382 | 2.481 |
| Net financials | 208 | 1.219 | 1.062 | 855 | 849 | -1.427 |
| Profit before tax | 1.184 | 1.390 | 967 | 797 | 2.231 | 1.053 |
| Tax | 261 | 306 | 213 | 175 | 509 | 165 |
| Net profit | 924 | 1.084 | 754 | 622 | 1.722 | 888 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 69.994 | 44.961 | 36.835 | 31.955 | 47.666 | 87.764 |
| Equity | 974 | 2.058 | 2.812 | 734 | 8.592 | 9.335 |
| Long-term debt | 22.379 | 32.574 | 23.473 | 19.263 | 20.307 | 16.180 |
| Short-term debt | 43.509 | 6.205 | 6.160 | 7.511 | 12.008 | 55.653 |
| Total debt | 65.889 | 38.780 | 29.633 | 26.774 | 32.315 | 71.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2022 |
KØBENHAVNS BUSTRAFIK ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eg Larsen | Chief Executive Officer | 0 companies |
| Stig Frimann Poulsen | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Thomas Klüver Wandahl | Chairman | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |