| Revenue | DKK 238K | -1% |
| EBITDA | DKK 238K | -1% |
| Net profit | DKK 28K | +5% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 1M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 180 | 324 | 223 | 226 | 214 | 151 | 240 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 180 | 324 | 223 | 226 | 214 | 151 | 240 | 238 |
| Depreciation & amort. | -0 | -117 | -136 | -136 | -138 | -141 | -142 | -142 | -142 |
| EBIT | -45 | 64 | 188 | 87 | 89 | 73 | 9 | 98 | 96 |
| Net financials | -58 | -130 | -76 | -71 | -62 | -67 | -66 | -64 | -60 |
| Profit before tax | -103 | -66 | 112 | 16 | 26 | 6 | -57 | 34 | 36 |
| Tax | -18 | -10 | 25 | 3 | -4 | 11 | -13 | 8 | 8 |
| Net profit | -84 | -56 | 87 | 12 | 30 | -5 | -45 | 26 | 28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.789 | 5.406 | 5.294 | 4.918 | 4.945 | 4.864 | 4.788 | 4.749 | 4.572 |
| Equity | -34 | 909 | 996 | 1.009 | 1.039 | 1.034 | 989 | 1.016 | 1.044 |
| Long-term debt | 1.970 | 1.852 | 1.733 | 1.614 | 1.584 | 1.465 | 1.351 | 1.235 | 1.129 |
| Short-term debt | 2.826 | 2.577 | 2.490 | 2.216 | 2.237 | 2.246 | 2.324 | 2.371 | 2.268 |
| Total debt | 4.795 | 4.429 | 4.224 | 3.829 | 3.820 | 3.711 | 3.675 | 3.606 | 3.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSUN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Sejersdal Uhl Nielsen | Management | 0 companies |