| Revenue | DKK 715K | -3% |
| EBITDA | DKK 715K | -3% |
| Net profit | DKK 171K | -21% |
| Total assets | DKK 8,7M | +2% |
| Equity | DKK 949K | +22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 315 | 337 | 586 | 740 | 609 | 708 | 736 | 715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 315 | 337 | 586 | 740 | 609 | 708 | 736 | 715 |
| Depreciation & amort. | -39 | -81 | -81 | -159 | -187 | -192 | -195 | -226 | -251 |
| EBIT | -85 | 235 | 256 | 426 | 553 | 417 | 513 | 511 | 464 |
| Net financials | -199 | -245 | -242 | -246 | -240 | -251 | -234 | -231 | -236 |
| Profit before tax | -284 | -10 | 14 | 180 | 313 | 167 | 278 | 279 | 228 |
| Tax | -63 | -2 | 2 | 40 | 68 | 37 | 62 | 62 | 58 |
| Net profit | -222 | -8 | 11 | 140 | 244 | 130 | 216 | 217 | 171 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.720 | 7.788 | 7.798 | 7.945 | 8.055 | 8.151 | 8.309 | 8.497 | 8.688 |
| Equity | -172 | -180 | -169 | -29 | 215 | 345 | 561 | 779 | 949 |
| Long-term debt | 7.264 | 7.672 | 7.590 | 7.621 | 7.519 | 7.447 | 7.340 | 7.270 | 7.265 |
| Short-term debt | 616 | 280 | 357 | 346 | 275 | 305 | 365 | 411 | 439 |
| Total debt | 7.880 | 7.952 | 7.948 | 7.968 | 7.794 | 7.751 | 7.705 | 7.681 | 7.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2017 | — | — |
EN Management | Management | 2017 | — | — |
DW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MED Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Damkiær Pedersen | Management | 0 companies |
| Emil Nicolaj Nissen | Management | 0 companies |
| Daniel William Nielsen | Management | 0 companies |