| Revenue | DKK 15,1M | +31% |
| EBITDA | DKK 1,5M | +159% |
| Net profit | DKK 1,1M | +221% |
| Total assets | DKK 10,8M | +44% |
| Equity | DKK 4,3M | +108% |
| Employees | 56 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.555 | 4.511 | 4.569 | 8.343 | 8.055 | 8.777 | 11.506 | 15.076 |
| Staff expenses | -1.655 | -3.638 | -3.883 | -6.584 | -6.887 | -8.470 | -10.912 | -13.523 |
| EBITDA | 901 | 873 | 686 | 1.759 | 1.086 | 306 | 594 | 1.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -27 | -27 | -0 |
| EBIT | 901 | 873 | 686 | 1.759 | 1.063 | 279 | 567 | 1.539 |
| Net financials | -10 | -25 | -110 | -104 | -26 | -61 | -63 | -102 |
| Profit before tax | 891 | 848 | 576 | 1.655 | 1.037 | 218 | 503 | 1.437 |
| Tax | 201 | 195 | 138 | 381 | 241 | 53 | 176 | 385 |
| Net profit | 690 | 652 | 437 | 1.274 | 796 | 165 | 328 | 1.051 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.619 | 2.967 | 3.850 | 6.463 | 6.655 | 7.756 | 7.489 | 10.793 |
| Equity | 740 | 742 | 1.154 | 2.428 | 2.796 | 1.756 | 2.084 | 4.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 879 | 2.225 | 2.696 | 4.035 | 3.859 | 6.000 | 5.405 | 6.453 |
| Total debt | 879 | 2.225 | 2.696 | 4.035 | 3.859 | 6.000 | 5.405 | 6.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2026 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Broberg Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Malmgaard Broberg | Management | 0 companies |
| Patrik Broberg | Chief Executive Officer | 0 companies |
| Henrik Engel Eichen | Chairman | 0 companies |
| Kristian Balleby | Board of Directors | 0 companies |