| Revenue | — | — |
| EBITDA | DKK 40K | +144% |
| Net profit | DKK 44K | +151% |
| Total assets | DKK 7,5M | -2% |
| Equity | DKK 7,4M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 2.969 | -180 | 228 | 201 | 3.768 | -90 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 2.969 | -180 | 228 | 201 | 3.768 | -90 | 40 |
| Net financials | 1.748 | 2.985 | -167 | 239 | 213 | 3.778 | -70 | 58 |
| Profit before tax | 1.740 | 2.969 | -180 | 226 | 199 | 3.763 | -88 | 40 |
| Tax | -2 | -4 | -3 | -3 | -3 | -4 | -3 | -4 |
| Net profit | 1.742 | 2.972 | -177 | 229 | 202 | 3.767 | -86 | 44 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.800 | 4.623 | 4.402 | 4.366 | 4.409 | 7.998 | 7.631 | 7.499 |
| Equity | 1.792 | 4.588 | 4.231 | 4.276 | 4.298 | 7.875 | 7.593 | 7.434 |
| Long-term debt | 0 | 27 | 135 | 47 | 65 | 90 | 29 | 36 |
| Short-term debt | 8 | 8 | 35 | 43 | 47 | 34 | 9 | 28 |
| Total debt | 8 | 35 | 171 | 90 | 112 | 124 | 37 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
HÆSTRUP HOLDING A/S | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Saksager | Management | 0 companies |
| Frede Jensen | Chairman | 0 companies |