| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 8,3M | +396% |
| Net profit | DKK 5,8M | +767% |
| Total assets | DKK 37,6M | +13% |
| Equity | DKK 13,3M | +39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -155 | -2.152 | -204 | 1.478 | 1.810 | 1.942 | 1.679 | 1.562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.766 | 12.848 | -204 | 1.478 | 1.810 | 1.942 | 1.679 | 8.327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.766 | 12.848 | -204 | 1.478 | 1.810 | 1.942 | 1.679 | 8.327 |
| Net financials | -384 | -144 | -338 | -558 | -459 | -438 | -828 | -953 |
| Profit before tax | 4.382 | 12.704 | -542 | 920 | 1.352 | 1.504 | 851 | 7.374 |
| Tax | 964 | 2.795 | -119 | 249 | 250 | 332 | 185 | 1.606 |
| Net profit | 3.418 | 9.909 | -423 | 671 | 1.102 | 1.172 | 665 | 5.769 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.517 | 31.351 | 31.075 | 33.700 | 33.385 | 32.347 | 33.296 | 37.621 |
| Equity | 3.468 | 13.377 | 12.954 | 9.624 | 7.726 | 8.898 | 9.563 | 13.332 |
| Long-term debt | 10.535 | 10.915 | 10.623 | 17.588 | 16.881 | 16.439 | 17.030 | 16.431 |
| Short-term debt | 1.550 | 2.638 | 3.347 | 2.115 | 4.046 | 2.185 | 1.729 | 1.261 |
| Total debt | 12.085 | 13.553 | 13.971 | 19.703 | 20.927 | 18.624 | 18.759 | 17.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2017 | — | — |
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS NEXT ApS | Company | 50.0% | 50.0% | 2017 |
1887 A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Kirketerp Jensen | Management | 0 companies |
| Peter Sextus Rasmussen | Management | 0 companies |