| Revenue | DKK 249K | -13% |
| EBITDA | DKK -43K | -185% |
| Net profit | DKK -37K | -223% |
| Total assets | DKK 513K | -1% |
| Equity | DKK 274K | -12% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 155 | 424 | 254 | 58 | 360 | 287 | 249 |
| Staff expenses | -0 | -283 | -138 | -157 | -256 | -274 | -236 | -292 |
| EBITDA | 214 | -128 | 286 | 98 | -197 | 85 | 51 | -43 |
| Depreciation & amort. | -4 | -7 | -7 | -7 | -7 | -3 | -0 | -0 |
| EBIT | 210 | -135 | 279 | 91 | -204 | 83 | 51 | -43 |
| Net financials | -4 | -6 | -3 | -1 | -5 | -10 | -11 | -4 |
| Profit before tax | 206 | -141 | 276 | 90 | -209 | 73 | 40 | -48 |
| Tax | 46 | -30 | 61 | 20 | -46 | 16 | 10 | -10 |
| Net profit | 160 | -110 | 215 | 70 | -164 | 57 | 30 | -37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 350 | 526 | 640 | 563 | 527 | 517 | 513 |
| Equity | 214 | 103 | 318 | 388 | 225 | 281 | 311 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 232 | 208 | 250 | 339 | 245 | 206 | 239 |
| Total debt | 133 | 232 | 208 | 250 | 339 | 245 | 206 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOSEGAARD AF 1995 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Mosegaard | Management | 0 companies |