| Revenue | DKK 298K | +51% |
| EBITDA | DKK 298K | +54% |
| Net profit | DKK 194K | +40% |
| Total assets | DKK 1,7M | +20% |
| Equity | DKK -32K | +86% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | -20 | -458 | -138 | 70 | -111 | 198 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -4 | -0 |
| EBITDA | 2 | -6 | -20 | -458 | -138 | 70 | -357 | 194 | 298 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -4 | -5 | -9 | -9 | -9 |
| EBIT | 1 | -6 | -20 | -458 | -141 | 65 | -366 | 185 | 289 |
| Net financials | -20 | -34 | -1 | -0 | -0 | -0 | -2 | -1 | -39 |
| Profit before tax | -19 | -40 | -21 | -458 | -141 | 64 | -368 | 184 | 249 |
| Tax | -3 | 3 | -0 | -116 | -31 | 14 | -85 | 45 | 55 |
| Net profit | -16 | -43 | -21 | -342 | -110 | 50 | -282 | 138 | 194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 10 | 5 | 427 | 738 | 1.318 | 1.324 | 1.448 | 1.738 |
| Equity | 34 | -9 | -30 | -22 | -132 | -82 | -365 | -226 | -32 |
| Long-term debt | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 19 | 35 | 449 | 870 | 1.401 | 1.689 | 1.674 | 1.769 |
| Total debt | 628 | 19 | 35 | 449 | 870 | 1.401 | 1.689 | 1.674 | 1.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
KB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJHolding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 25.0% | 25.0% | 2024 | |
KJ H&I ApS | Company | 15.0% | 15.0% | 2024 |
Castian Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bergman Juul | Management | 0 companies |
| Kasper Bergman Juul | Management | 0 companies |