| Revenue | DKK -13K | +21% |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK 143K | -97% |
| Total assets | DKK 12M | -3% |
| Equity | DKK 11,6M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -10 | -10 | -10 | -20 | -15 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -10 | -10 | -10 | -20 | -15 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -10 | -10 | -10 | -20 | -15 | -10 | -12 |
| Net financials | 0 | 0 | 0 | -7 | 1.111 | 2.000 | 711 | 5.129 | 206 |
| Profit before tax | -12 | -8 | -10 | -17 | 1.101 | 1.979 | 696 | 5.119 | 194 |
| Tax | -3 | -2 | -2 | -0 | -0 | -4 | -4 | 38 | 51 |
| Net profit | -9 | -6 | -8 | -17 | 1.101 | 1.984 | 700 | 5.081 | 143 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.066 | 4.363 | 3.586 | 4.416 | 4.733 | 8.379 | 9.474 | 12.479 | 12.044 |
| Equity | 2.966 | 2.960 | 2.952 | 2.935 | 4.036 | 6.020 | 6.720 | 11.624 | 11.584 |
| Long-term debt | 88 | 205 | 381 | 0 | 676 | 1.248 | 711 | 393 | 51 |
| Short-term debt | 12 | 1.198 | 253 | 1.481 | 20 | 1.111 | 2.044 | 462 | 409 |
| Total debt | 100 | 1.403 | 634 | 1.481 | 696 | 2.359 | 2.755 | 855 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|