| Revenue | DKK 8,5M | +30% |
| EBITDA | DKK 5,1M | +30% |
| Net profit | DKK 3,4M | +39% |
| Total assets | DKK 15,3M | +12% |
| Equity | DKK 13,9M | +16% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.512 | 5.460 | 4.442 | 3.637 | 4.453 | 7.586 | 8.779 | 6.507 | 8.467 |
| Staff expenses | -1.782 | -2.460 | -2.280 | -1.887 | -1.934 | -2.211 | -2.167 | -2.557 | -3.334 |
| EBITDA | 2.730 | 3.000 | 2.162 | 1.750 | 2.519 | 5.375 | 6.612 | 3.950 | 5.133 |
| Depreciation & amort. | -667 | -901 | -1.032 | -1.220 | -1.220 | -885 | -740 | -889 | -1.019 |
| EBIT | 2.064 | 2.100 | 1.130 | 530 | 1.298 | 4.490 | 5.871 | 3.061 | 4.113 |
| Net financials | -1.123 | -1.127 | -1.035 | -927 | -857 | -837 | 2.971 | 60 | 1 |
| Profit before tax | 940 | 973 | 95 | -397 | 441 | 3.653 | 8.842 | 3.122 | 4.115 |
| Tax | 160 | 251 | 21 | -121 | 50 | 736 | 1.504 | 674 | 710 |
| Net profit | 780 | 722 | 75 | -276 | 391 | 2.917 | 7.338 | 2.447 | 3.405 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.979 | 32.046 | 32.578 | 32.008 | 31.716 | 32.997 | 16.381 | 13.630 | 15.289 |
| Equity | 840 | 1.563 | 1.638 | 1.362 | 1.753 | 4.669 | 9.582 | 12.030 | 13.935 |
| Long-term debt | 28.892 | 28.105 | 27.321 | 26.580 | 25.800 | 25.103 | 0 | 0 | 0 |
| Short-term debt | 1.906 | 1.868 | 3.023 | 3.538 | 3.712 | 2.844 | 6.442 | 1.269 | 1.354 |
| Total debt | 30.798 | 29.973 | 30.344 | 30.118 | 29.512 | 27.947 | 6.442 | 1.269 | 1.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siggaard Agro ApS | Company | 50.0% | 50.0% | 2023 |
Mille Or ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hedegaard Andersen | Management | 0 companies |
| Magali Mireille Dran-Andersen | Board of Directors | 0 companies |
| Hanne Ringgaard | Board of Directors | 0 companies |
| Mogens Ringgaard | Chairman | 0 companies |