| Revenue | DKK 0 | — |
| EBITDA | DKK -222K | +52% |
| Net profit | DKK 154,9M | +57% |
| Total assets | DKK 763,7M | +9% |
| Equity | DKK 763M | +25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 206.960 | 414.321 | 457.068 | 0 | 0 |
| Staff expenses | -26.079 | -40.163 | -40.920 | -0 | -0 |
| EBITDA | 140.712 | 199.392 | 246.101 | -466 | -222 |
| Depreciation & amort. | -34.568 | -53.119 | -79.337 | -0 | -0 |
| EBIT | 106.144 | 146.273 | 166.764 | -466 | -222 |
| Net financials | -40.290 | -51.885 | -31.735 | -114.179 | -150.352 |
| Profit before tax | 220.029 | 94.244 | 134.965 | 98.455 | 154.932 |
| Tax | 17.465 | 27.869 | 42.276 | -306 | 62 |
| Net profit | 202.564 | 66.375 | 92.689 | 98.761 | 154.870 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.632.913 | 1.641.704 | 2.054.040 | 699.870 | 763.689 |
| Equity | 323.081 | 389.456 | 509.358 | 608.119 | 762.989 |
| Long-term debt | 1.131.689 | 1.103.252 | 1.389.364 | 89.963 | 0 |
| Short-term debt | 145.876 | 129.675 | 141.017 | 1.788 | 700 |
| Total debt | 1.277.565 | 1.232.927 | 1.530.381 | 91.751 | 700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2019 |
| Former (2) | ||
JB Management | Management | 2017 – 2019 |
HJ Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Bernhard Knudsen | Management | 0 companies |
| Mads Kaad Friis | Management | 0 companies |
| Henrik Juul Hansen | Chief Executive Officer | 0 companies |
| Anders Torbjörn Hägg | Board of Directors | 0 companies |
| Helen Louise Moore | Board of Directors | 0 companies |